| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 490 € | - | - | - | - | - | - | 48 362 € | -11 872 € | 0 € | 147 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 019 € | 0 € | -12 019 € | - | 0 € | -12 019 € |
| 2023 | 41 099 € | - | - | - | - | - | - | 52 153 € | -11 054 € | 0 € | 341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 395 € | 0 € | -11 395 € | - | 0 € | -11 395 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 258 € | 10 034 € | 10 347 € | 0 € | 0 € | 0 € | 0 € | 10 347 € | - | 884 € | 91 901 € | 0 € | -82 438 € | 10 347 € | 10 347 € |
| 2023 | 470 € | 0 € | 1681 € | 10 034 € | 12 185 € | 0 € | 0 € | 0 € | 0 € | 12 185 € | - | 1089 € | 75 486 € | 0 € | -64 390 € | 12 185 € | 12 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 000 € | 54.9% | 1380 € | 8280 € | 30% |
| 2023 | 9040 € | 0.2% | 540 € | 4090 € | 30% |
| 2022 | 9020 € | - | 730 € | 4900 € | 3 |