| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 385 803 € | - | - | - | - | - | - | 104 436 € | 281 367 € | 0 € | 88 572 € | 1985 € | 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 194 579 € | 0 € | 194 579 € | - | 0 € | 194 579 € |
| 2023 | 338 056 € | - | - | - | - | - | - | 256 773 € | 81 283 € | 0 € | 101 889 € | 173 529 € | 2375 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 548 € | 0 € | 150 548 € | - | 0 € | 150 548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1353 € | 0 € | 220 860 € | 271 100 € | 493 313 € | 0 € | 0 € | 280 645 € | 280 645 € | 773 958 € | - | 319 909 € | 1 024 083 € | 0 € | -570 034 € | 773 958 € | 773 958 € |
| 2023 | 3924 € | 0 € | 217 548 € | 271 450 € | 492 922 € | 0 € | 0 € | 295 064 € | 295 064 € | 787 986 € | - | 482 770 € | 1 069 083 € | 0 € | -763 867 € | 787 986 € | 787 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 650 € | 20.4% | 11 980 € | 27 410 € | 9-10% |
| 2023 | 132 720 € | 57.2% | 20 040 € | 47 410 € | 10-50% |
| 2022 | 309 790 € | - | 67 910 € | 150 850 € | 20 |