| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 584 132 € | - | - | - | - | - | - | 982 719 € | 601 413 € | 456 503 € | 29 651 € | 37 935 € | 165 742 € | 0 € | 0 € | 0 € | - | 4437 € | - | - | -16 985 € | 0 € | -16 985 € | - | 0 € | -16 985 € |
| 2023 | 1 599 867 € | - | - | - | - | - | - | 1 094 833 € | 505 034 € | 456 967 € | 29 098 € | 221 600 € | 233 556 € | 0 € | 0 € | 0 € | - | 5333 € | - | - | 1680 € | 0 € | 1680 € | - | 0 € | 1680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9450 € | 0 € | 56 318 € | 123 850 € | 189 618 € | 0 € | 0 € | 293 889 € | 293 889 € | 483 507 € | - | 280 011 € | 23 747 € | 0 € | 179 749 € | 483 507 € | 483 507 € |
| 2023 | 13 144 € | 0 € | 81 812 € | 103 052 € | 198 008 € | 0 € | 0 € | 294 213 € | 294 213 € | 492 221 € | - | 258 171 € | 37 316 € | 0 € | 196 734 € | 492 221 € | 492 221 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 261 910 € | 2.9% | 39 430 € | 125 060 € | 46-2% |
| 2023 | 254 470 € | 23.2% | 31 000 € | 120 090 € | 470% |
| 2022 | 206 570 € | - | 23 180 € | 98 590 € | 47 |