| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 444 € | - | - | - | - | - | - | 159 073 € | 16 371 € | 0 € | 0 € | 7806 € | 2336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 841 € | 0 € | 21 841 € | - | 0 € | 21 841 € |
| 2023 | 167 399 € | - | - | - | - | - | - | 176 388 € | -8989 € | 0 € | 0 € | 26 655 € | 1409 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 257 € | 0 € | 16 257 € | - | 0 € | 16 257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8297 € | 0 € | 1703 € | 105 083 € | 115 083 € | 0 € | 0 € | 1115 € | 1115 € | 116 198 € | - | 69 947 € | 0 € | 0 € | 46 251 € | 116 198 € | 116 198 € |
| 2023 | 7281 € | 0 € | 1682 € | 85 232 € | 94 195 € | 0 € | 0 € | 444 € | 444 € | 94 639 € | - | 70 229 € | 0 € | 0 € | 24 410 € | 94 639 € | 94 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 920 € | 6.7% | 840 € | 12 090 € | 4-20% |
| 2023 | 35 270 € | 15.7% | 1400 € | 12 520 € | 50% |
| 2022 | 30 490 € | - | 630 € | 10 060 € | 5 |