| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 182 € | 0 € | 0 € | 8 € | 8310 € | 32 728 € | 0 € | - | - | - | - | - | 90 631 € | 0 € | 0 € | 0 € | - | 38 537 € | - | - | -64 016 € | 0 € | -64 016 € | - | 0 € | -64 016 € |
| 2023 | 114 281 € | -1389 € | 0 € | 2351 € | 10 376 € | 36 272 € | 0 € | - | - | - | - | - | 91 462 € | 0 € | 0 € | 0 € | - | 15 823 € | - | - | -38 690 € | 0 € | -38 690 € | - | 0 € | -38 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7734 € | 0 € | 3299 € | 5227 € | 16 260 € | 0 € | 0 € | 682 390 € | 682 390 € | 698 650 € | - | 399 448 € | 113 954 € | 0 € | 185 248 € | 698 650 € | 698 650 € |
| 2023 | 8344 € | 0 € | 2881 € | 5227 € | 16 452 € | 0 € | 0 € | 722 631 € | 722 631 € | 739 083 € | - | 375 864 € | 113 954 € | 0 € | 249 265 € | 739 083 € | 739 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 100 € | 12.5% | 5610 € | 8740 € | 10-9% |
| 2023 | 29 840 € | 111.2% | 6040 € | 12 610 € | 11-15% |
| 2022 | 14 130 € | - | 3480 € | 8070 € | 13 |