| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 712 269 € | - | - | - | - | - | - | 862 666 € | -150 397 € | 5 € | 47 696 € | 224 902 € | 57 851 € | 0 € | 0 € | 0 € | - | 112 386 € | - | - | -143 433 € | 0 € | -143 433 € | - | 0 € | -143 433 € |
| 2024 | 256 818 € | - | - | - | - | - | - | 151 900 € | 104 918 € | 0 € | 13 581 € | 116 436 € | 35 586 € | 0 € | 0 € | 181 € | - | 124 968 € | - | - | 45 110 € | 0 € | 45 110 € | - | 0 € | 45 110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 731 € | 1131 € | 8399 € | 866 678 € | 886 939 € | 0 € | 0 € | 799 237 € | 799 237 € | 1 686 176 € | - | 418 604 € | 900 000 € | 0 € | 367 572 € | 1 686 176 € | 1 686 176 € |
| 2024 | 6039 € | 1131 € | 7825 € | 1 039 212 € | 1 054 207 € | 0 € | 0 € | 623 932 € | 623 932 € | 1 678 139 € | - | 559 943 € | 606 791 € | 0 € | 511 405 € | 1 678 139 € | 1 678 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -38 910 € | 90.5% | 4570 € | 5210 € | 20% |
| 2023 | -20 420 € | 57.1% | 3720 € | 5370 € | 20% |
| 2022 | -47 610 € | - | 4120 € | 3750 € | 2 |