| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 714 335 € | - | - | - | - | - | - | 2 327 958 € | 386 377 € | 0 € | 268 471 € | 17 505 € | 4848 € | 0 € | 0 € | 0 € | - | 8895 € | - | - | 121 668 € | 668 € | 121 000 € | - | 0 € | 121 000 € |
| 2024 | 2 137 661 € | - | - | - | - | - | - | 2 143 049 € | -5388 € | 90 € | 379 803 € | 41 871 € | 5972 € | 0 € | 0 € | 0 € | - | 6493 € | - | - | -355 875 € | 27 899 € | -383 774 € | - | 0 € | -383 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 935 € | 0 € | 683 734 € | 167 411 € | 915 080 € | 0 € | 0 € | 750 980 € | 750 980 € | 1 666 060 € | - | 470 934 € | 62 534 € | 0 € | 1 132 592 € | 1 666 060 € | 1 666 060 € |
| 2024 | 8403 € | 0 € | 524 054 € | 95 537 € | 627 994 € | 0 € | 99 € | 840 769 € | 840 868 € | 1 468 862 € | - | 362 262 € | 85 580 € | 0 € | 1 021 020 € | 1 468 862 € | 1 468 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 261 700 € | 87.6% | 165 800 € | 311 970 € | 480% |
| 2023 | 139 510 € | 21.8% | 152 450 € | 251 970 € | 48+2% |
| 2022 | 178 330 € | - | 136 740 € | 264 300 € | 47 |