| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 040 726 € | - | - | - | - | - | - | 955 236 € | 85 490 € | 19 198 € | 49 100 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 17 072 € | 0 € | 17 072 € | - | 0 € | 17 072 € |
| 2023 | 1 094 899 € | - | - | - | - | - | - | 1 010 939 € | 83 960 € | 24 211 € | 30 968 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 781 € | 0 € | 28 781 € | - | 0 € | 28 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 031 € | 0 € | 20 405 € | 199 876 € | 252 312 € | 0 € | 0 € | 146 800 € | 146 800 € | 399 112 € | - | 257 619 € | 0 € | 0 € | 141 493 € | 399 112 € | 399 112 € |
| 2023 | 1110 € | 0 € | 29 675 € | 233 034 € | 263 819 € | 0 € | 0 € | 90 280 € | 90 280 € | 354 099 € | - | 229 678 € | 0 € | 0 € | 124 421 € | 354 099 € | 354 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 990 € | 2.3% | 24 040 € | 44 110 € | 7+17% |
| 2023 | 139 140 € | 19.1% | 20 970 € | 41 670 € | 60% |
| 2022 | 116 790 € | - | 13 380 € | 30 700 € | 6 |