| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 353 669 € | - | - | - | - | - | - | 2 582 348 € | 1 771 321 € | 1 503 502 € | 145 584 € | 26 886 € | 31 044 € | 0 € | 0 € | 686 € | - | 0 € | - | - | 118 763 € | 0 € | 118 763 € | - | 0 € | 118 763 € |
| 2023 | 4 361 264 € | - | - | - | - | - | - | 2 551 474 € | 1 809 790 € | 1 373 872 € | 123 718 € | 17 109 € | 8757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 320 552 € | 0 € | 320 552 € | - | 0 € | 320 552 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 499 258 € | 0 € | 415 187 € | 149 766 € | 1 064 211 € | 0 € | 0 € | 375 792 € | 375 792 € | 1 440 003 € | - | 441 318 € | 0 € | 0 € | 998 685 € | 1 440 003 € | 1 440 003 € |
| 2023 | 535 848 € | 0 € | 391 352 € | 157 321 € | 1 084 521 € | 0 € | 160 € | 281 040 € | 281 200 € | 1 365 721 € | - | 460 799 € | 0 € | 0 € | 904 922 € | 1 365 721 € | 1 365 721 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 154 400 € | 4.5% | 209 040 € | 480 420 € | 106-1% |
| 2023 | 1 105 100 € | 33.2% | 179 970 € | 433 160 € | 107+4% |
| 2022 | 829 440 € | - | 135 830 € | 341 100 € | 103 |