| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 694 278 € | - | - | - | - | - | - | 689 924 € | 4354 € | 0 € | 47 038 € | 13 080 € | 15 058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 662 € | 0 € | -44 662 € | - | 0 € | -44 662 € |
| 2023 | 815 997 € | - | - | - | - | - | - | 787 660 € | 28 337 € | 0 € | 45 343 € | 20 924 € | 22 952 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 034 € | 0 € | -19 034 € | - | 0 € | -19 034 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6315 € | 0 € | 4404 € | 39 942 € | 50 661 € | 0 € | 0 € | 91 626 € | 91 626 € | 142 287 € | - | 98 433 € | 0 € | 0 € | 43 854 € | 142 287 € | 142 287 € |
| 2023 | 11 195 € | 0 € | 4182 € | 70 570 € | 85 947 € | 0 € | 0 € | 96 020 € | 96 020 € | 181 967 € | - | 88 151 € | 0 € | 0 € | 93 816 € | 181 967 € | 181 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 620 € | 1.6% | 14 080 € | 39 790 € | 11-21% |
| 2023 | 91 120 € | 20.6% | 12 630 € | 39 200 € | 14+8% |
| 2022 | 75 570 € | - | 9820 € | 33 950 € | 13 |