| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1957 € | - | - | - | - | - | - | 73 803 € | -71 846 € | 0 € | 570 € | 6467 € | 693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 642 € | 113 € | -66 755 € | - | 0 € | -66 755 € |
| 2024 | 57 064 € | - | - | - | - | - | - | 62 790 € | -5726 € | 0 € | 601 € | 2753 € | 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4532 € | 171 € | -4703 € | - | 0 € | -4703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 43 206 € | 0 € | 15 912 € | 0 € | 59 118 € | 0 € | 0 € | 46 938 € | 46 938 € | 106 056 € | - | 2788 € | 0 € | 0 € | 103 268 € | 106 056 € | 106 056 € |
| 2024 | 89 243 € | 0 € | 25 961 € | 0 € | 115 204 € | 0 € | 0 € | 55 469 € | 55 469 € | 170 673 € | - | 1509 € | 0 € | 0 € | 169 164 € | 170 673 € | 170 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1940 € | 0.0% | 0 € | 4990 € | 2-33% |
| 2023 | 1940 € | 22.4% | 400 € | 5670 € | 30% |
| 2022 | 2500 € | - | 1540 € | 5600 € | 3 |