| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 335 € | - | - | - | - | - | - | 96 393 € | 21 942 € | 68 € | 13 298 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8564 € | 0 € | 8564 € | - | 0 € | 8564 € |
| 2023 | 137 832 € | - | - | - | - | - | - | 117 677 € | 20 155 € | 1019 € | 28 056 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8932 € | 0 € | -8932 € | - | 0 € | -8932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 685 € | 0 € | 1636 € | 8386 € | 33 707 € | 0 € | 0 € | 19 320 € | 19 320 € | 53 027 € | - | 11 645 € | 86 004 € | 0 € | -44 622 € | 53 027 € | 53 027 € |
| 2023 | 21 595 € | 0 € | 2219 € | 8951 € | 32 765 € | 0 € | 0 € | 12 837 € | 12 837 € | 45 602 € | - | 13 100 € | 85 688 € | 0 € | -53 186 € | 45 602 € | 45 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 670 € | 21.3% | 6200 € | 12 850 € | 40% |
| 2023 | 38 980 € | 12.9% | 8210 € | 15 350 € | 40% |
| 2022 | 34 530 € | - | 8700 € | 16 580 € | 4 |