| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 265 383 € | - | - | - | - | - | - | 242 969 € | 22 414 € | 0 € | 17 306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5108 € | 0 € | 5108 € | - | 0 € | 5108 € |
| 2023 | 207 165 € | - | - | - | - | - | - | 102 416 € | 104 749 € | 0 € | 8564 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 185 € | 0 € | 96 185 € | - | 0 € | 96 185 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 082 € | 0 € | 1946 € | 5671 € | 25 699 € | 0 € | 0 € | 66 500 € | 66 500 € | 92 199 € | - | 49 304 € | 0 € | 0 € | 42 895 € | 92 199 € | 92 199 € |
| 2023 | 12 806 € | 0 € | 1456 € | 4250 € | 18 512 € | 0 € | 0 € | 63 000 € | 63 000 € | 81 512 € | - | 24 625 € | 19 100 € | 0 € | 37 787 € | 81 512 € | 81 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 720 € | 36.3% | 15 010 € | 27 650 € | 13-13% |
| 2023 | 31 340 € | 53.8% | 11 230 € | 20 120 € | 15-6% |
| 2022 | 20 380 € | - | 6370 € | 13 880 € | 16 |