| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 167 € | - | - | - | - | - | - | 283 002 € | 47 165 € | 10 059 € | 51 836 € | 40 € | 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 421 € | 24 € | -15 445 € | - | 0 € | -15 445 € |
| 2023 | 364 449 € | - | - | - | - | - | - | 310 668 € | 53 781 € | 10 489 € | 33 981 € | 0 € | 1412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7899 € | 130 € | 7769 € | - | 0 € | 7769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 081 € | 0 € | 8020 € | 134 991 € | 190 092 € | 0 € | 0 € | 75 798 € | 75 798 € | 265 890 € | - | 25 055 € | 290 000 € | 0 € | -49 165 € | 265 890 € | 265 890 € |
| 2023 | 60 235 € | 0 € | 6838 € | 132 831 € | 199 904 € | 0 € | 0 € | 83 815 € | 83 815 € | 283 719 € | - | 27 439 € | 290 000 € | 0 € | -33 720 € | 283 719 € | 283 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 650 € | 9.5% | 8170 € | 24 490 € | 6-14% |
| 2023 | 59 040 € | 11.6% | 5930 € | 20 400 € | 70% |
| 2022 | 66 750 € | - | 6280 € | 23 010 € | 7 |