| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 913 € | - | - | - | - | - | - | 76 082 € | 4831 € | 0 € | 9760 € | 130 € | 493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5292 € | 0 € | -5292 € | - | 0 € | -5292 € |
| 2023 | 82 236 € | - | - | - | - | - | - | 83 722 € | -1486 € | 0 € | 9344 € | 35 176 € | 306 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 040 € | 0 € | 24 040 € | - | 0 € | 24 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 275 € | 0 € | 5151 € | 3831 € | 54 257 € | 2134 € | 0 € | 85 800 € | 87 934 € | 142 191 € | - | 83 195 € | 31 134 € | 0 € | 27 862 € | 142 191 € | 142 191 € |
| 2023 | 42 181 € | 0 € | 15 216 € | 3939 € | 61 336 € | 2134 € | 0 € | 85 419 € | 87 553 € | 148 889 € | - | 83 700 € | 32 035 € | 0 € | 33 154 € | 148 889 € | 148 889 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5500 € | 45.3% | 4660 € | 8800 € | 20% |
| 2023 | 10 060 € | 33.3% | 4660 € | 8890 € | 20% |
| 2022 | 15 090 € | - | 5610 € | 10 690 € | 2 |