| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 768 442 € | - | - | - | - | - | - | 560 912 € | 207 530 € | 0 € | 150 965 € | 36 335 € | 33 918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 982 € | 436 € | 58 546 € | - | 0 € | 58 546 € |
| 2024 | 694 479 € | - | - | - | - | - | - | 541 593 € | 152 886 € | 0 € | 146 231 € | 24 542 € | 29 898 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1299 € | 1261 € | 38 € | - | 0 € | 38 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 407 539 € | 0 € | 228 785 € | 19 643 € | 655 967 € | 0 € | 0 € | 289 384 € | 289 384 € | 945 351 € | - | 319 743 € | 0 € | 0 € | 625 608 € | 945 351 € | 945 351 € |
| 2024 | 338 422 € | 0 € | 226 685 € | 14 573 € | 579 680 € | 0 € | 0 € | 311 746 € | 311 746 € | 891 426 € | - | 324 364 € | 0 € | 0 € | 567 062 € | 891 426 € | 891 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 256 820 € | 17.6% | 41 740 € | 109 620 € | 300% |
| 2023 | 218 430 € | 33.8% | 32 780 € | 94 760 € | 30+20% |
| 2022 | 163 220 € | - | 25 000 € | 73 940 € | 25 |