| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6104 € | - | - | - | - | - | - | 350 € | 5754 € | 0 € | 366 € | 0 € | 6647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1259 € | 50 € | -1309 € | - | 0 € | -1309 € |
| 2024 | 10 852 € | - | - | - | - | - | - | 350 € | 10 502 € | 0 € | 412 € | 66 € | 6541 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3615 € | 50 € | 3565 € | - | 0 € | 3565 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5582 € | 0 € | 93 € | 0 € | 5675 € | 0 € | 0 € | 3025 € | 3025 € | 8700 € | - | 50 € | 0 € | 0 € | 8650 € | 8700 € | 8700 € |
| 2024 | 6639 € | 0 € | 29 € | 0 € | 6668 € | 0 € | 0 € | 3375 € | 3375 € | 10 043 € | - | 84 € | 0 € | 0 € | 9959 € | 10 043 € | 10 043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | - | 140 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 550 € | - | 230 € | 320 € | - |