| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 685 € | - | - | - | - | - | - | 46 812 € | 15 873 € | 8199 € | 13 990 € | 0 € | 0 € | 0 € | 0 € | 503 € | - | 6 € | - | - | -5819 € | 0 € | -5819 € | - | 0 € | -5819 € |
| 2023 | 70 616 € | - | - | - | - | - | - | 42 503 € | 28 113 € | 8117 € | 15 947 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 59 € | - | - | 3990 € | 0 € | 3990 € | - | 0 € | 3990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7464 € | 0 € | 9621 € | 26 861 € | 43 946 € | 0 € | 0 € | 62 138 € | 62 138 € | 106 084 € | - | 5892 € | 468 319 € | 0 € | -368 127 € | 106 084 € | 106 084 € |
| 2023 | 6766 € | 0 € | 9895 € | 28 409 € | 45 070 € | 0 € | 0 € | 69 733 € | 69 733 € | 114 803 € | - | 5834 € | 471 277 € | 0 € | -362 308 € | 114 803 € | 114 803 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 680 € | 7.9% | 2080 € | 3450 € | 20% |
| 2023 | 11 590 € | 11.4% | 1300 € | 4120 € | 2-33% |
| 2022 | 10 400 € | - | 1380 € | 4060 € | 3 |