| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 909 € | - | - | - | - | - | - | 120 784 € | -16 875 € | 1884 € | 372 € | 2733 € | 3170 € | 0 € | 0 € | 0 € | - | 1007 € | - | - | -20 575 € | 0 € | -20 575 € | - | 0 € | -20 575 € |
| 2023 | 97 683 € | - | - | - | - | - | - | 104 590 € | -6907 € | 1357 € | 364 € | 0 € | 1118 € | 0 € | 0 € | 0 € | - | 38 € | - | - | -9784 € | 0 € | -9784 € | - | 0 € | -9784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3411 € | 0 € | 113 € | 13 628 € | 17 152 € | 0 € | 0 € | 0 € | 0 € | 17 152 € | - | 39 256 € | 19 008 € | 0 € | -41 112 € | 17 152 € | 17 152 € |
| 2023 | 9717 € | 0 € | 1979 € | 20 022 € | 31 718 € | 0 € | 0 € | 2824 € | 2824 € | 34 542 € | - | 52 233 € | 2846 € | 0 € | -20 537 € | 34 542 € | 34 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 810 € | 47.4% | 5750 € | 10 070 € | 5+25% |
| 2023 | 13 440 € | 7.2% | 4400 € | 8160 € | 40% |
| 2022 | 14 490 € | - | 4120 € | 8390 € | 4 |