| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 639 € | - | - | - | - | - | - | 103 219 € | -5580 € | 474 € | 1193 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7247 € | 0 € | -7247 € | - | 0 € | -7247 € |
| 2023 | 74 689 € | - | - | - | - | - | - | 94 459 € | -19 770 € | 240 € | 1192 € | 17 223 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3979 € | 0 € | -3979 € | - | 0 € | -3979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 018 € | 0 € | 23 624 € | 10 519 € | 62 161 € | 0 € | 0 € | 49 753 € | 49 753 € | 111 914 € | - | 26 953 € | 19 920 € | 0 € | 65 041 € | 111 914 € | 111 914 € |
| 2023 | 29 893 € | 0 € | 147 € | 442 € | 30 482 € | 0 € | 0 € | 63 537 € | 63 537 € | 94 019 € | - | 1812 € | 19 920 € | 0 € | 72 287 € | 94 019 € | 94 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 260 € | 58.1% | 4170 € | 7120 € | 30% |
| 2023 | 6490 € | 50.7% | 7300 € | 6230 € | 30% |
| 2022 | 13 170 € | - | 9320 € | 5060 € | 3 |