| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 986 € | - | - | - | - | - | - | 1348 € | -362 € | 0 € | 0 € | 0 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -439 € | 50 € | -489 € | - | 0 € | -489 € |
| 2024 | 775 € | - | - | - | - | - | - | 1242 € | -467 € | 0 € | 0 € | 0 € | 73 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -540 € | 50 € | -590 € | - | 0 € | -590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1215 € | 0 € | 3 € | 0 € | 1218 € | 0 € | 0 € | 0 € | 0 € | 1218 € | - | 155 € | 25 894 € | 0 € | -24 831 € | 1218 € | 1218 € |
| 2024 | 1646 € | 0 € | 32 € | 0 € | 1678 € | 0 € | 0 € | 0 € | 0 € | 1678 € | - | 126 € | 25 894 € | 0 € | -24 342 € | 1678 € | 1678 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 87.2% | 0 € | 0 € | - |
| 2023 | 470 € | 261.5% | 0 € | 0 € | - |
| 2022 | 130 € | - | 0 € | 0 € | - |