| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 819 955 € | - | - | - | - | - | - | 2 386 920 € | 433 035 € | 430 161 € | 107 479 € | 12 156 € | 2623 € | 0 € | 0 € | 0 € | - | 41 722 € | - | - | -136 794 € | 0 € | -136 794 € | - | 0 € | -136 794 € |
| 2024 | 3 150 402 € | - | - | - | - | - | - | 2 598 995 € | 551 407 € | 361 849 € | 117 946 € | 13 381 € | 690 € | 0 € | 0 € | 0 € | - | 16 780 € | - | - | 67 523 € | 0 € | 67 523 € | - | 0 € | 67 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 132 076 € | 0 € | 210 250 € | 5173 € | 347 499 € | 0 € | 0 € | 1 600 890 € | 1 600 890 € | 1 948 389 € | - | 557 028 € | 987 227 € | 0 € | 404 134 € | 1 948 389 € | 1 948 389 € |
| 2024 | 143 362 € | 0 € | 230 254 € | 23 202 € | 396 818 € | 0 € | 0 € | 733 419 € | 733 419 € | 1 130 237 € | - | 364 704 € | 224 605 € | 0 € | 540 928 € | 1 130 237 € | 1 130 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 281 560 € | 42.8% | 148 090 € | 299 350 € | 400% |
| 2023 | 197 120 € | 39.6% | 132 040 € | 270 440 € | 40-9% |
| 2022 | 141 190 € | - | 112 520 € | 237 720 € | 44 |