| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 844 066 € | - | - | - | - | - | - | 1 444 314 € | 399 752 € | 56 664 € | 216 308 € | 7302 € | 25 306 € | 0 € | 0 € | 0 € | - | 4301 € | - | - | 104 475 € | 54 312 € | 50 163 € | - | 0 € | 50 163 € |
| 2024 | 2 178 131 € | - | - | - | - | - | - | 1 552 522 € | 625 609 € | 45 715 € | 207 517 € | 6689 € | 24 350 € | 0 € | 0 € | 0 € | - | 7468 € | - | - | 347 248 € | 61 204 € | 286 044 € | - | 0 € | 286 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 569 € | 0 € | 92 688 € | 21 030 € | 134 287 € | 0 € | 0 € | 405 143 € | 405 143 € | 539 430 € | - | 319 791 € | 25 459 € | 0 € | 194 180 € | 539 430 € | 539 430 € |
| 2024 | 11 687 € | 0 € | 83 222 € | 67 205 € | 162 114 € | 0 € | 0 € | 488 808 € | 488 808 € | 650 922 € | - | 256 678 € | 32 977 € | 0 € | 361 267 € | 650 922 € | 650 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 482 420 € | 28.2% | 113 160 € | 383 150 € | 116-3% |
| 2023 | 376 300 € | 15.2% | 79 450 € | 285 930 € | 120-2% |
| 2022 | 443 790 € | - | 70 930 € | 292 090 € | 122 |