| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 622 € | - | - | - | - | - | - | 38 675 € | 23 947 € | 0 € | 6536 € | 1456 € | 0 € | 0 € | 0 € | 0 € | - | 5581 € | - | - | 13 286 € | 0 € | 13 286 € | - | 0 € | 13 286 € |
| 2024 | 46 089 € | - | - | - | - | - | - | 40 809 € | 5280 € | 0 € | 8950 € | 0 € | 0 € | 0 € | 0 € | 22 259 € | - | 4599 € | - | - | 13 990 € | 0 € | 13 990 € | - | 0 € | 13 990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3779 € | 0 € | 6754 € | 0 € | 10 533 € | 0 € | 0 € | 415 811 € | 415 811 € | 426 344 € | - | 4941 € | 77 521 € | 0 € | 343 882 € | 426 344 € | 426 344 € |
| 2024 | 13 532 € | 0 € | 3746 € | 0 € | 17 278 € | 0 € | 0 € | 414 267 € | 414 267 € | 431 545 € | - | 7656 € | 83 391 € | 0 € | 340 498 € | 431 545 € | 431 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5230 € | 63.7% | 1670 € | 3030 € | 20% |
| 2023 | 14 390 € | 47.3% | 710 € | 3460 € | 2-33% |
| 2022 | 27 300 € | - | 1760 € | 3300 € | 3 |