SIA "Brodoor" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	2 094 758 €	-	-	-	-	-	-	1 722 811 €	371 947 €	18 558 €	67 189 €	40 690 €	706 €	0 €	0 €	0 €	-	0 €	-	-	326 184 €	719 €	325 465 €	-	0 €	325 465 €
2023	1 434 519 €	-	-	-	-	-	-	1 293 137 €	141 382 €	35 213 €	81 127 €	15 947 €	2299 €	0 €	0 €	0 €	-	378 €	-	-	38 312 €	0 €	38 312 €	-	0 €	38 312 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	744 684 €	0 €	462 442 €	1192 €	1 208 318 €	234 912 €	0 €	346 191 €	581 103 €	1 789 421 €	-	65 537 €	0 €	0 €	1 723 884 €	1 789 421 €	1 789 421 €
2023	294 573 €	0 €	724 291 €	4067 €	1 022 931 €	125 000 €	0 €	425 174 €	550 174 €	1 573 105 €	-	154 340 €	0 €	0 €	1 418 765 €	1 573 105 €	1 573 105 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	63 050 €	57.5%	13 930 €	22 050 €	7-59%
2023	148 400 €	14.8%	22 320 €	60 170 €	17-37%
2022	129 320 €	-	21 280 €	60 240 €	27