| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 439 168 € | - | - | - | - | - | - | 1 224 154 € | 215 014 € | 0 € | 99 648 € | 94 700 € | 139 370 € | 0 € | 0 € | 0 € | - | 7700 € | - | - | 62 996 € | 0 € | 62 996 € | - | 0 € | 62 996 € |
| 2024 | 1 677 491 € | - | - | - | - | - | - | 1 517 320 € | 160 171 € | 0 € | 128 741 € | 2121 € | 35 691 € | 0 € | 0 € | 0 € | - | 19 214 € | - | - | -21 354 € | 0 € | -21 354 € | - | 0 € | -21 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 608 € | 0 € | 26 856 € | 12 570 € | 81 034 € | 0 € | 0 € | 531 027 € | 531 027 € | 612 061 € | - | 201 781 € | 87 519 € | 0 € | 322 761 € | 612 061 € | 612 061 € |
| 2024 | 1867 € | 0 € | 39 266 € | 14 445 € | 55 578 € | 0 € | 0 € | 710 164 € | 710 164 € | 765 742 € | - | 330 789 € | 175 188 € | 0 € | 259 765 € | 765 742 € | 765 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 223 670 € | 26.6% | 39 200 € | 87 210 € | 22+5% |
| 2023 | 176 670 € | 36.2% | 38 610 € | 82 720 € | 21+5% |
| 2022 | 276 900 € | - | 23 980 € | 57 400 € | 20 |