| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 312 823 € | - | - | - | - | - | - | 301 485 € | 11 338 € | 102 € | 2693 € | 39 047 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 590 € | 0 € | 47 590 € | - | 0 € | 47 590 € |
| 2024 | 319 762 € | - | - | - | - | - | - | 264 424 € | 55 338 € | 135 € | 2556 € | 1560 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 187 € | 7500 € | 46 687 € | - | 0 € | 46 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 243 411 € | 0 € | 4283 € | 65 171 € | 312 865 € | 0 € | 0 € | 65 817 € | 65 817 € | 378 682 € | - | 11 648 € | 103 758 € | 0 € | 263 276 € | 378 682 € | 378 682 € |
| 2024 | 220 448 € | 0 € | 3857 € | 62 141 € | 286 446 € | 0 € | 0 € | 54 094 € | 54 094 € | 340 540 € | - | 14 250 € | 110 604 € | 0 € | 215 686 € | 340 540 € | 340 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 210 € | 4.3% | 4790 € | 15 740 € | 50% |
| 2023 | 70 210 € | 36.4% | 4080 € | 15 430 € | 50% |
| 2022 | 51 490 € | - | 3910 € | 13 730 € | 5 |