| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 25 541 € | -25 541 € | 0 € | 152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 693 € | 0 € | -25 693 € | - | 0 € | -25 693 € |
| 2023 | 9091 € | - | - | - | - | - | - | 15 735 € | -6644 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 427 € | - | - | -7190 € | 0 € | -7190 € | - | 0 € | -7190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 € | 0 € | 2402 € | 0 € | 2436 € | 355 € | 0 € | 27 844 € | 28 199 € | 30 635 € | - | 51 052 € | 0 € | 0 € | -20 417 € | 30 635 € | 30 635 € |
| 2023 | 146 € | 0 € | 0 € | 0 € | 146 € | 355 € | 0 € | 33 423 € | 33 778 € | 33 924 € | - | 10 148 € | 0 € | 0 € | 23 776 € | 33 924 € | 33 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3180 € | 960.0% | 1190 € | 1830 € | 10% |
| 2023 | 300 € | - | 300 € | 80 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |