| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 089 € | - | - | - | - | - | - | 80 090 € | 6999 € | 0 € | 8473 € | 0 € | 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1674 € | 0 € | -1674 € | - | 0 € | -1674 € |
| 2023 | 111 667 € | - | - | - | - | - | - | 103 046 € | 8621 € | 0 € | 18 050 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9434 € | 0 € | -9434 € | - | 0 € | -9434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3868 € | 0 € | 29 664 € | 0 € | 33 532 € | 0 € | 0 € | 315 174 € | 315 174 € | 348 706 € | - | 26 816 € | 72 150 € | 0 € | 249 740 € | 348 706 € | 348 706 € |
| 2023 | 13 256 € | 0 € | 29 202 € | 0 € | 42 458 € | 0 € | 0 € | 315 507 € | 315 507 € | 357 965 € | - | 34 400 € | 72 150 € | 0 € | 251 415 € | 357 965 € | 357 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 800 € | 0.7% | 2760 € | 6540 € | 40% |
| 2023 | 19 930 € | 35.8% | 4160 € | 8420 € | 4-20% |
| 2022 | 14 680 € | - | 4180 € | 9100 € | 5 |