| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 616 511 € | - | - | - | - | - | - | 519 715 € | 96 796 € | 0 € | 14 831 € | 9242 € | 37 957 € | 0 € | 0 € | 0 € | - | 3426 € | - | - | 1364 € | 0 € | 1364 € | - | 0 € | 1364 € |
| 2023 | 633 141 € | - | - | - | - | - | - | 527 429 € | 105 712 € | 0 € | 12 624 € | 16 174 € | 30 630 € | 0 € | 0 € | 0 € | - | 383 € | - | - | 29 569 € | 11 € | 29 558 € | - | 0 € | 29 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 462 € | 0 € | 66 318 € | 0 € | 81 780 € | 44 358 € | 0 € | 210 219 € | 254 577 € | 336 357 € | - | 49 204 € | 39 929 € | 0 € | 247 224 € | 336 357 € | 336 357 € |
| 2023 | 16 399 € | 0 € | 93 843 € | 0 € | 110 242 € | 36 358 € | 0 € | 207 246 € | 243 604 € | 353 846 € | - | 36 207 € | 71 779 € | 0 € | 245 860 € | 353 846 € | 353 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 590 € | 3.0% | 10 020 € | 22 370 € | 8-11% |
| 2023 | 41 340 € | 1.0% | 9120 € | 23 200 € | 90% |
| 2022 | 41 770 € | - | 8370 € | 19 860 € | 9 |