| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 166 € | - | - | - | - | - | - | 80 748 € | 71 418 € | 0 € | 52 058 € | 116 966 € | 120 807 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 519 € | 0 € | 15 519 € | - | 0 € | 15 519 € |
| 2024 | 81 711 € | - | - | - | - | - | - | 58 199 € | 23 512 € | 0 € | 52 441 € | 11 298 € | 18 972 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 603 € | 0 € | -36 603 € | - | 0 € | -36 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2638 € | 138 300 € | 27 120 € | 4349 € | 172 407 € | 0 € | 0 € | 916 004 € | 916 004 € | 1 088 411 € | - | 29 646 € | 0 € | 0 € | 1 058 765 € | 1 088 411 € | 1 088 411 € |
| 2024 | 3284 € | 100 510 € | 11 218 € | 4563 € | 119 575 € | 0 € | 0 € | 955 937 € | 955 937 € | 1 075 512 € | - | 32 266 € | 0 € | 0 € | 1 043 246 € | 1 075 512 € | 1 075 512 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 010 € | 15.7% | 5930 € | 13 100 € | 40% |
| 2023 | 47 480 € | 30.3% | 6130 € | 13 560 € | 40% |
| 2022 | 68 120 € | - | 3490 € | 8400 € | 4 |