| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 253 624 € | - | - | - | - | - | - | 102 074 € | 151 550 € | 0 € | 10 685 € | 57 831 € | 123 423 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 273 € | 1797 € | 73 476 € | - | 0 € | 73 476 € |
| 2023 | 86 020 € | - | - | - | - | - | - | 11 521 € | 74 499 € | 0 € | 10 977 € | 0 € | 75 706 € | 0 € | 0 € | 23 055 € | - | 457 € | - | - | 10 414 € | 0 € | 10 414 € | - | 0 € | 10 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 € | 0 € | 5125 € | 11 004 € | 16 133 € | 0 € | 63 € | 173 943 € | 174 006 € | 190 139 € | - | 9612 € | 360 € | 0 € | 180 167 € | 190 139 € | 190 139 € |
| 2023 | 3684 € | 0 € | 23 281 € | 62 826 € | 89 791 € | 0 € | 0 € | 128 218 € | 128 218 € | 218 009 € | - | 100 615 € | 0 € | 0 € | 117 394 € | 218 009 € | 218 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 850 € | 44.5% | 9370 € | 21 290 € | 5+25% |
| 2023 | 32 150 € | 15.9% | 6890 € | 17 700 € | 40% |
| 2022 | 38 230 € | - | 3160 € | 11 860 € | 4 |