| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 169 561 € | - | - | - | - | - | - | 137 331 € | 32 230 € | 15 697 € | 2644 € | 0 € | 14 984 € | 0 € | 0 € | 1554 € | - | 0 € | - | - | 459 € | 0 € | 459 € | - | 0 € | 459 € |
| 2020 | 80 384 € | - | - | - | - | - | - | 37 556 € | 42 828 € | 21 990 € | 2349 € | 0 € | 17 388 € | 0 € | 0 € | 0 € | - | 119 € | - | - | 982 € | 0 € | 982 € | - | 0 € | 982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5534 € | 0 € | 10 654 € | 132 351 € | 148 539 € | 0 € | 0 € | 2414 € | 2414 € | 150 953 € | - | 147 077 € | 0 € | 0 € | 3876 € | 150 953 € | 150 953 € |
| 2020 | 343 € | 0 € | 9586 € | 57 851 € | 67 780 € | 0 € | 0 € | 1766 € | 1766 € | 69 546 € | - | 66 129 € | 0 € | 0 € | 3417 € | 69 546 € | 69 546 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 2160 € | 69.3% | 50 € | 430 € | 10% |
| 2022 | 7030 € | - | 290 € | 1480 € | 1 |