| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 449 € | - | - | - | - | - | - | 28 083 € | 33 366 € | 4536 € | 15 519 € | 409 € | 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 350 € | 0 € | 13 350 € | - | 0 € | 13 350 € |
| 2023 | 71 020 € | - | - | - | - | - | - | 35 686 € | 35 334 € | 5416 € | 14 084 € | 384 € | 360 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 858 € | 0 € | 15 858 € | - | 0 € | 15 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 786 € | 0 € | 6258 € | 180 711 € | 220 755 € | 0 € | 0 € | 0 € | 0 € | 220 755 € | - | 15 339 € | 31 023 € | 0 € | 174 393 € | 220 755 € | 220 755 € |
| 2023 | 39 669 € | 0 € | 10 274 € | 172 046 € | 221 989 € | 0 € | 0 € | 444 € | 444 € | 222 433 € | - | 10 372 € | 51 018 € | 0 € | 161 043 € | 222 433 € | 222 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 360 € | 27.5% | 300 € | 3430 € | 10% |
| 2023 | 14 290 € | 1.6% | 170 € | 3200 € | 10% |
| 2022 | 14 060 € | - | 240 € | 3110 € | 1 |