| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 372 € | -10 003 € | 0 € | 0 € | 443 281 € | 38 390 € | 4713 € | - | - | - | - | - | 16 745 € | 0 € | 0 € | 0 € | - | 530 € | - | - | 710 € | 0 € | 710 € | - | 0 € | 710 € |
| 2023 | 485 350 € | 4516 € | 0 € | 0 € | 435 397 € | 34 433 € | 3264 € | - | - | - | - | - | 15 855 € | 0 € | 0 € | 0 € | - | 691 € | - | - | 226 € | 0 € | 226 € | - | 0 € | 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2934 € | 0 € | 13 495 € | 68 540 € | 84 969 € | 0 € | 0 € | 21 903 € | 21 903 € | 106 872 € | - | 69 703 € | 5909 € | 0 € | 31 260 € | 106 872 € | 106 872 € |
| 2023 | 5381 € | 0 € | 11 053 € | 78 543 € | 94 977 € | 0 € | 0 € | 24 966 € | 24 966 € | 119 943 € | - | 79 374 € | 10 019 € | 0 € | 30 550 € | 119 943 € | 119 943 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 960 € | 26.9% | 2560 € | 10 740 € | 40% |
| 2023 | 24 390 € | 32.8% | 1660 € | 9730 € | 40% |
| 2022 | 18 360 € | - | 1310 € | 8030 € | 4 |