| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 624 € | - | - | - | - | - | - | 35 966 € | -12 342 € | 0 € | 2193 € | 20 € | 27 462 € | 0 € | 0 € | 0 € | - | 28 € | - | - | -42 005 € | 0 € | -42 005 € | - | 0 € | -42 005 € |
| 2023 | 25 344 € | - | - | - | - | - | - | 39 690 € | -14 346 € | 0 € | 1196 € | 4545 € | 21 925 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 922 € | 0 € | -32 922 € | - | 0 € | -32 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1673 € | 0 € | 2035 € | 0 € | 3708 € | 0 € | 0 € | 118 254 € | 118 254 € | 121 962 € | - | 1488 € | 221 040 € | 0 € | -100 566 € | 121 962 € | 121 962 € |
| 2023 | 341 € | 0 € | 5129 € | 0 € | 5470 € | 0 € | 0 € | 132 563 € | 132 563 € | 138 033 € | - | 1083 € | 195 510 € | 0 € | -58 560 € | 138 033 € | 138 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4680 € | 83.5% | 50 € | 2540 € | 10% |
| 2023 | 2550 € | 194.4% | 170 € | 3180 € | 1-75% |
| 2022 | -2700 € | - | 820 € | 10 260 € | 4 |