| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 888 791 € | - | - | - | - | - | - | 890 745 € | -1954 € | 0 € | 34 920 € | 0 € | 168 886 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -205 760 € | 0 € | -205 760 € | - | 0 € | -205 760 € |
| 2023 | 366 721 € | - | - | - | - | - | - | 338 976 € | 27 745 € | 0 € | 17 592 € | 1251 € | 83 772 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 368 € | 0 € | -72 368 € | - | 0 € | -72 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 270 € | 0 € | 11 986 € | 27 953 € | 54 209 € | 0 € | 0 € | 1730 € | 1730 € | 55 939 € | - | 495 864 € | 0 € | 0 € | -439 925 € | 55 939 € | 55 939 € |
| 2023 | 7253 € | 0 € | 2012 € | 7453 € | 16 718 € | 0 € | 0 € | 2789 € | 2789 € | 19 507 € | - | 253 672 € | 0 € | 0 € | -234 165 € | 19 507 € | 19 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 970 € | 240.6% | 25 210 € | 63 420 € | 30+200% |
| 2023 | 32 580 € | 144.4% | 8200 € | 19 080 € | 10+67% |
| 2022 | 13 330 € | - | 4500 € | 11 390 € | 6 |