| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 779 080 € | - | - | - | - | - | - | 508 928 € | 270 152 € | 136 370 € | 111 404 € | 0 € | 5211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 167 € | 0 € | 17 167 € | - | 0 € | 17 167 € |
| 2023 | 484 945 € | - | - | - | - | - | - | 292 157 € | 192 788 € | 176 973 € | 106 585 € | 0 € | 3218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -93 988 € | 0 € | -93 988 € | - | 0 € | -93 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 876 € | 0 € | 75 780 € | 126 643 € | 213 299 € | 0 € | 0 € | 205 998 € | 205 998 € | 419 297 € | - | 127 561 € | 112 259 € | 0 € | 179 477 € | 419 297 € | 419 297 € |
| 2023 | 29 784 € | 0 € | 60 742 € | 25 250 € | 115 776 € | 0 € | 0 € | 118 478 € | 118 478 € | 234 254 € | - | 71 944 € | 0 € | 0 € | 162 310 € | 234 254 € | 234 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 160 € | 6.2% | 21 610 € | 27 960 € | 50% |
| 2023 | 20 860 € | 40.6% | 20 540 € | 30 060 € | 5+25% |
| 2022 | 14 840 € | - | 38 210 € | 21 550 € | 4 |