| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 000 € | - | - | - | - | - | - | 20 000 € | 3000 € | 0 € | 68 970 € | 229 873 € | 24 463 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 440 € | 0 € | 139 440 € | - | 0 € | 139 440 € |
| 2023 | 205 134 € | - | - | - | - | - | - | 323 572 € | -118 438 € | 0 € | 47 476 € | 287 709 € | 11 662 € | 0 € | 0 € | 0 € | - | 7282 € | - | - | 102 851 € | 0 € | 102 851 € | - | 0 € | 102 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 760 € | 0 € | 1140 € | 0 € | 245 900 € | 1463 € | 0 € | 147 602 € | 149 065 € | 394 965 € | - | 11 295 € | 0 € | 0 € | 383 670 € | 394 965 € | 394 965 € |
| 2023 | 529 457 € | 0 € | 10 347 € | 5 € | 539 809 € | 1463 € | 0 € | 208 663 € | 210 126 € | 749 935 € | - | 128 884 € | 0 € | 0 € | 621 051 € | 749 935 € | 749 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 128 570 € | 31.3% | 88 210 € | 11 780 € | 2-67% |
| 2023 | 97 940 € | 399.0% | 9400 € | 20 910 € | 60% |
| 2022 | -32 760 € | - | 9190 € | 21 100 € | 6 |