| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 3 415 222 € | - | - | - | - | - | - | 3 319 167 € | 96 055 € | 2 162 219 € | 78 404 € | 643 714 € | 16 010 € | 0 € | 0 € | 166 566 € | - | 147 785 € | - | - | -1 498 083 € | 0 € | -1 498 083 € | - | 0 € | -1 498 083 € |
| 2016 | 5 084 604 € | - | - | - | - | - | - | 4 342 335 € | 742 269 € | 854 796 € | 82 738 € | 7880 € | 14 611 € | 0 € | 0 € | 48 239 € | - | 13 726 € | - | - | -167 483 € | 0 € | -167 483 € | - | 0 € | -167 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 475 € | 0 € | 388 873 € | 0 € | 389 348 € | 0 € | 0 € | 10 054 € | 10 054 € | 399 402 € | - | 839 170 € | 451 540 € | 0 € | -891 308 € | 399 402 € | 399 402 € |
| 2016 | 73 353 € | 0 € | 1 009 767 € | 730 977 € | 1 814 097 € | 0 € | 0 € | 1 450 879 € | 1 450 879 € | 3 264 976 € | - | 1 570 785 € | 1 087 416 € | 0 € | 606 775 € | 3 264 976 € | 3 264 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||