| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 236 777 € | -59 820 € | 0 € | 2 € | 967 260 € | 172 240 € | 29 976 € | - | - | - | - | - | 2582 € | 0 € | 0 € | 2998 € | - | 0 € | - | - | 7899 € | 6542 € | 1357 € | - | 0 € | 1357 € |
| 2023 | 1 356 417 € | -35 570 € | 0 € | 0 € | 1 190 022 € | 169 533 € | 25 433 € | - | - | - | - | - | 9780 € | 0 € | 0 € | 1270 € | - | 0 € | - | - | -72 651 € | 4923 € | -77 574 € | - | 0 € | -77 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 294 172 € | 0 € | 33 941 € | 256 160 € | 584 273 € | 0 € | 0 € | 139 114 € | 139 114 € | 723 387 € | - | 100 460 € | 0 € | 0 € | 622 927 € | 723 387 € | 723 387 € |
| 2023 | 204 956 € | 0 € | 77 021 € | 315 980 € | 597 957 € | 0 € | 0 € | 157 977 € | 157 977 € | 755 934 € | - | 99 965 € | 0 € | 0 € | 655 969 € | 755 934 € | 755 934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 600 € | 0.1% | 15 700 € | 46 920 € | 13-7% |
| 2023 | 55 530 € | 34.9% | 12 630 € | 46 160 € | 140% |
| 2022 | 41 170 € | - | 11 930 € | 40 260 € | 14 |