| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3072 € | - | - | - | - | - | - | 0 € | 3072 € | 1705 € | 832 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 535 € | 0 € | 535 € | - | 0 € | 535 € |
| 2023 | 4313 € | - | - | - | - | - | - | 0 € | 4313 € | 1713 € | 831 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1769 € | 0 € | 1769 € | - | 0 € | 1769 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2918 € | 0 € | 2420 € | 0 € | 5338 € | 0 € | 0 € | 26 323 € | 26 323 € | 31 661 € | - | 123 € | 21 148 € | 0 € | 10 390 € | 31 661 € | 31 661 € |
| 2023 | 4805 € | 0 € | 0 € | 0 € | 4805 € | 0 € | 0 € | 26 323 € | 26 323 € | 31 128 € | - | 125 € | 21 148 € | 0 € | 9855 € | 31 128 € | 31 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 660 € | 1.5% | 250 € | 400 € | 20% |
| 2023 | 670 € | 0.0% | 250 € | 410 € | 20% |
| 2022 | 670 € | - | 250 € | 410 € | 2 |