| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 556 € | 0 € | 0 € | 0 € | 23 544 € | 0 € | 4917 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 905 € | 50 € | -16 955 € | - | 0 € | -16 955 € |
| 2024 | 12 865 € | 1466 € | 0 € | 0 € | 18 481 € | 0 € | 6197 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 347 € | 50 € | -10 397 € | - | 0 € | -10 397 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 890 € | 0 € | 1830 € | 1473 € | 4193 € | 0 € | 0 € | 143 328 € | 143 328 € | 147 521 € | - | 2542 € | 230 227 € | 0 € | -85 248 € | 147 521 € | 147 521 € |
| 2024 | 2152 € | 0 € | 1633 € | 1740 € | 5525 € | 0 € | 0 € | 150 521 € | 150 521 € | 156 046 € | - | 2435 € | 221 904 € | 0 € | -68 293 € | 156 046 € | 156 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 158.3% | 0 € | 0 € | - |
| 2023 | 360 € | 159.0% | 0 € | 0 € | - |
| 2022 | -610 € | - | 0 € | 0 € | - |