| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 059 € | -1346 € | 0 € | 85 594 € | 38 454 € | 15 727 € | 20 015 € | - | - | - | - | - | 11 036 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 075 € | 752 € | 44 323 € | - | 0 € | 44 323 € |
| 2023 | 123 754 € | -1346 € | 0 € | 50 € | 50 322 € | 9567 € | 21 112 € | - | - | - | - | - | 12 859 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 28 562 € | 216 € | 28 346 € | - | 0 € | 28 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1406 € | 0 € | 93 253 € | 91 698 € | 186 357 € | 13 128 € | 0 € | 132 510 € | 145 638 € | 331 995 € | - | 3617 € | 0 € | 0 € | 328 378 € | 331 995 € | 331 995 € |
| 2023 | 34 128 € | 0 € | 16 255 € | 1532 € | 51 915 € | 12 500 € | 0 € | 235 472 € | 247 972 € | 299 887 € | - | 15 831 € | 0 € | 0 € | 284 056 € | 299 887 € | 299 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 100 € | 13.4% | 2400 € | 4380 € | 20% |
| 2023 | 20 900 € | 53.5% | 1550 € | 2520 € | 20% |
| 2022 | 44 990 € | - | 2020 € | 3190 € | 2 |