| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 421 € | - | - | - | - | - | - | 222 570 € | 49 851 € | 164 € | 18 354 € | 4436 € | 4926 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 843 € | 25 € | 30 818 € | - | 0 € | 30 818 € |
| 2023 | 223 861 € | - | - | - | - | - | - | 178 077 € | 45 784 € | 77 € | 16 401 € | 6032 € | 9394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 944 € | 168 € | 25 776 € | - | 0 € | 25 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 303 € | 0 € | 11 344 € | 103 € | 51 750 € | 0 € | 0 € | 204 662 € | 204 662 € | 256 412 € | - | 117 235 € | 285 028 € | 0 € | -145 851 € | 256 412 € | 256 412 € |
| 2023 | 24 894 € | 0 € | 8764 € | 49 € | 33 707 € | 0 € | 0 € | 213 881 € | 213 881 € | 247 588 € | - | 109 229 € | 315 028 € | 0 € | -176 669 € | 247 588 € | 247 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 570 € | 25.8% | 10 290 € | 33 610 € | 120% |
| 2023 | 47 350 € | 1.6% | 8340 € | 27 370 € | 120% |
| 2022 | 46 590 € | - | 8680 € | 30 930 € | 12 |