| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 000 € | 0 € | 0 € | 0 € | 4390 € | 12 398 € | 346 € | - | - | - | - | - | 2991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -125 € | 0 € | -125 € | - | 0 € | -125 € |
| 2024 | 21 275 € | 0 € | 0 € | 0 € | 3836 € | 13 038 € | 586 € | - | - | - | - | - | 3045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 770 € | 0 € | 770 € | - | 0 € | 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2412 € | 0 € | 14 € | 1133 € | 3559 € | 0 € | 3 € | 1948 € | 1951 € | 5510 € | - | 1441 € | 0 € | 0 € | 4069 € | 5510 € | 5510 € |
| 2024 | 2031 € | 0 € | 714 € | 859 € | 3604 € | 0 € | 3 € | 1752 € | 1755 € | 5359 € | - | 1165 € | 0 € | 0 € | 4194 € | 5359 € | 5359 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4520 € | 41.3% | 740 € | 3770 € | 3-25% |
| 2023 | 7700 € | 52.8% | 1660 € | 6030 € | 40% |
| 2022 | 5040 € | - | 800 € | 4220 € | 4 |