| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 416 € | - | - | - | - | - | - | 80 205 € | 6211 € | 13 281 € | 3215 € | 192 € | 2751 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 844 € | 0 € | -12 844 € | - | 0 € | -12 844 € |
| 2023 | 214 115 € | - | - | - | - | - | - | 238 348 € | -24 233 € | 4282 € | 10 528 € | 101 € | 7257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 199 € | 0 € | -46 199 € | - | 0 € | -46 199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 358 € | 0 € | 7872 € | 0 € | 8230 € | 0 € | 0 € | 0 € | 0 € | 8230 € | - | 77 529 € | 0 € | 0 € | -69 299 € | 8230 € | 8230 € |
| 2023 | 2161 € | 0 € | 10 188 € | 15 125 € | 27 474 € | 0 € | 0 € | 1152 € | 1152 € | 28 626 € | - | 85 081 € | 0 € | 0 € | -56 455 € | 28 626 € | 28 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 380 € | 21.8% | 2010 € | 6650 € | 1-75% |
| 2023 | 11 810 € | 261.2% | 1960 € | 5190 € | 40% |
| 2022 | 3270 € | - | 1060 € | 3700 € | 4 |