| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 454 € | - | - | - | - | - | - | 307 758 € | -81 304 € | 0 € | 15 265 € | 263 312 € | 34 123 € | 0 € | 0 € | 0 € | - | 6275 € | - | - | 126 345 € | 0 € | 126 345 € | - | 0 € | 126 345 € |
| 2023 | 247 069 € | - | - | - | - | - | - | 328 346 € | -81 277 € | 0 € | 10 538 € | 411 725 € | 5343 € | 0 € | 0 € | 1499 € | - | 5580 € | - | - | 310 486 € | 0 € | 310 486 € | - | 0 € | 310 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9675 € | 0 € | 88 896 € | 326 113 € | 424 684 € | 454 € | 0 € | 2 344 981 € | 2 345 435 € | 2 770 119 € | - | 115 801 € | 649 637 € | 0 € | 2 004 681 € | 2 770 119 € | 2 770 119 € |
| 2023 | 5828 € | 0 € | 166 631 € | 320 809 € | 493 268 € | 454 € | 0 € | 2 434 194 € | 2 434 648 € | 2 927 916 € | - | 85 966 € | 963 614 € | 0 € | 1 878 336 € | 2 927 916 € | 2 927 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 980 € | 196.7% | 6550 € | 10 680 € | 40% |
| 2023 | -21 690 € | 4418.8% | 5630 € | 9220 € | 4+33% |
| 2022 | -480 € | - | 3330 € | 5520 € | 3 |