| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 395 706 € | - | - | - | - | - | - | 1 295 104 € | 100 602 € | 0 € | 80 698 € | 13 005 € | 90 874 € | 0 € | 0 € | 15 274 € | - | 0 € | - | - | -42 691 € | 571 € | -43 262 € | - | 0 € | -43 262 € |
| 2022 | 1 331 213 € | - | - | - | - | - | - | 1 219 407 € | 111 806 € | 0 € | 87 435 € | 7848 € | 44 615 € | 0 € | 0 € | 12 144 € | - | 0 € | - | - | -252 € | 8814 € | -9066 € | - | 0 € | -9066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 230 090 € | 0 € | 216 943 € | 0 € | 447 033 € | 358 597 € | 0 € | 12 351 € | 370 948 € | 817 981 € | - | 160 737 € | 43 787 € | 0 € | 613 457 € | 817 981 € | 817 981 € |
| 2022 | 239 575 € | 0 € | 223 631 € | 0 € | 463 206 € | 418 309 € | 0 € | 10 193 € | 428 502 € | 891 708 € | - | 160 295 € | 74 694 € | 0 € | 656 719 € | 891 708 € | 891 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 460 € | 10.9% | 14 230 € | 25 710 € | 40% |
| 2023 | 113 110 € | 4.6% | 13 190 € | 23 240 € | 4-20% |
| 2022 | 108 120 € | - | 12 970 € | 22 380 € | 5 |