| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6237 € | 0 € | 0 € | 1536 € | 1854 € | 4931 € | 1616 € | - | - | - | - | - | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -755 € | 0 € | -755 € | - | 0 € | -755 € |
| 2023 | 9359 € | 0 € | 0 € | 0 € | 1774 € | 7881 € | 1616 € | - | - | - | - | - | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2039 € | 0 € | -2039 € | - | 0 € | -2039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 848 € | 0 € | 0 € | 0 € | 848 € | 0 € | 0 € | 16 298 € | 16 298 € | 17 146 € | - | 613 € | 0 € | 0 € | 16 533 € | 17 146 € | 17 146 € |
| 2023 | 366 € | 0 € | 0 € | 0 € | 366 € | 0 € | 0 € | 17 914 € | 17 914 € | 18 280 € | - | 991 € | 0 € | 0 € | 17 289 € | 18 280 € | 18 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 2.4% | 380 € | 2580 € | 20% |
| 2023 | 2900 € | 13.7% | 420 € | 2460 € | 20% |
| 2022 | 2550 € | - | 310 € | 2220 € | 2 |